"
Third Quarter Results
"During the quarter, we took advantage of the favorable conditions available to us in the fixed income market and issued
Consolidation of
During the third quarter of 2012, the Company negotiated with its partner to amend the joint venture agreement related to
2012 Guidance
Adjusted EBITDA and earnings per share in the fourth quarter of 2012 will be impacted by the Company's decision to replace its 2012 merit increase with a one-time, merit-based, year-end bonus to be paid in
Based on its year-to-date results and including the impact of the bonus to be paid to non-management employees in
Earnings Conference Call and Webcast
The Company will host an investor conference call at
The conference call may be accessed by dialing 877-587-6761 and giving the pass code 27207089. International callers should dial 706-679-1635 and give the same pass code. Please call approximately ten minutes before the start of the call to ensure you are connected. The conference call will also be webcast live and will be available at http://investor.healthsouth.com by clicking on an available link.
A replay of the conference call will be available, beginning approximately two hours after the completion of the conference call, from
About
Other Information
The information in this press release is summarized and should be read in conjunction with the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 (the "September 2012 Form 10-Q"), when filed, as well as the Company's Current Report on Form 8-K filed on October 25, 2012. In addition, the Company will post supplemental slides today on its website at http://investor.healthsouth.com for reference during its October 26, 2012 earnings call.
When filed, the
|
Condensed Consolidated Statements of Operations (Unaudited) | |||||||||||
|
Three Months Ended September 30, |
Nine Months Ended September 30, | ||||||||||
|
2012 |
2011 |
2012 |
2011 | ||||||||
|
(In Millions, Except Per Share Data) | |||||||||||
|
Net operating revenues |
$ |
537.0 |
$ |
497.7 |
$ |
1,609.0 |
$ |
1,508.8 | |||
|
Less: Provision for doubtful accounts |
(7.0) |
(5.1) |
(19.8) |
(14.9) | |||||||
|
Net operating revenues less provision for doubtful accounts |
530.0 |
492.6 |
1,589.2 |
1,493.9 | |||||||
|
Operating expenses: |
|||||||||||
|
Salaries and benefits |
262.3 |
245.0 |
780.7 |
730.6 | |||||||
|
Other operating expenses |
75.4 |
70.3 |
222.8 |
216.6 | |||||||
|
General and administrative expenses |
29.3 |
26.4 |
87.3 |
80.7 | |||||||
|
Supplies |
23.8 |
24.7 |
76.2 |
76.7 | |||||||
|
Depreciation and amortization |
21.3 |
19.5 |
60.8 |
58.6 | |||||||
|
Occupancy costs |
11.8 |
12.5 |
36.6 |
36.2 | |||||||
|
Loss on disposal of assets |
1.6 |
2.8 |
3.0 |
3.9 | |||||||
|
Government, class action, and related settlements |
(3.5) |
— |
(3.5) |
(10.6) | |||||||
|
Professional fees—accounting, tax, and legal |
4.1 |
4.0 |
13.2 |
16.2 | |||||||
|
Total operating expenses |
426.1 |
405.2 |
1,277.1 |
1,208.9 | |||||||
|
Loss on early extinguishment of debt |
1.3 |
12.7 |
1.3 |
38.8 | |||||||
|
Interest expense and amortization of debt discounts and fees |
23.5 |
26.3 |
69.8 |
96.3 | |||||||
|
Other income |
(6.1) |
(0.2) |
(7.4) |
(1.5) | |||||||
|
Equity in net income of nonconsolidated affiliates |
(3.3) |
(3.1) |
(9.7) |
(8.8) | |||||||
|
Income from continuing operations before income tax expense |
88.5 |
51.7 |
258.1 |
160.2 | |||||||
|
Provision for income tax expense |
28.1 |
18.1 |
84.1 |
21.9 | |||||||
|
Income from continuing operations |
60.4 |
33.6 |
174.0 |
138.3 | |||||||
|
(Loss) income from discontinued operations, net of tax |
(0.5) |
34.7 |
2.6 |
53.8 | |||||||
|
Net income |
59.9 |
68.3 |
176.6 |
192.1 | |||||||
|
Less: Net income attributable to noncontrolling interests |
(12.8) |
(11.3) |
(38.6) |
(33.4) | |||||||
|
Net income attributable to |
47.1 |
57.0 |
138.0 |
158.7 | |||||||
|
Less: Convertible perpetual preferred stock dividends |
(5.7) |
(6.5) |
(18.1) |
(19.5) | |||||||
|
Less: Repurchase of convertible perpetual preferred stock |
— |
— |
(0.8) |
— | |||||||
|
Net income attributable to common shareholders |
$ |
41.4 |
$ |
50.5 |
$ |
119.1 |
$ |
139.2 | |||
|
Weighted average common shares outstanding: |
|||||||||||
|
Basic |
94.7 |
93.3 |
94.6 |
93.2 | |||||||
|
Diluted |
108.1 |
109.2 |
108.2 |
109.1 | |||||||
|
Basic and diluted earnings per common share: |
|||||||||||
|
Income from continuing operations attributable to shareholders |
$ |
0.44 |
$ |
0.17 |
$ |
1.23 |
$ |
0.90 | |||
|
Income from discontinued operations, net of tax, attributable to shareholders |
— |
0.37 |
0.03 |
0.59 | |||||||
|
Net income attributable to common shareholders |
$ |
0.44 |
$ |
0.54 |
$ |
1.26 |
$ |
1.49 | |||
|
Amounts attributable to common shareholders: |
|||||||||||
|
Income from continuing operations |
$ |
47.6 |
$ |
22.2 |
$ |
135.4 |
$ |
103.8 | |||
|
(Loss) income from discontinued operations, net of tax |
(0.5) |
34.8 |
2.6 |
54.9 | |||||||
|
Net income attributable to |
$ |
47.1 |
$ |
57.0 |
$ |
138.0 |
$ |
158.7 | |||
|
Condensed Consolidated Balance Sheets (Unaudited) | |||||||
|
September 30, |
December 31, | ||||||
|
(In Millions) | |||||||
|
Assets |
|||||||
|
Current assets: |
|||||||
|
Cash and cash equivalents |
$ |
163.2 |
$ |
30.1 |
|||
|
Accounts receivable, net of allowance for doubtful accounts of in 2012; |
247.5 |
222.8 |
|||||
|
Other current assets |
138.1 |
138.1 |
|||||
|
Total current assets |
548.8 |
391.0 |
|||||
|
Property and equipment, net |
739.3 |
664.4 |
|||||
|
Goodwill |
437.3 |
421.7 |
|||||
|
Intangible assets, net |
73.6 |
57.7 |
|||||
|
Deferred income tax assets |
526.5 |
608.1 |
|||||
|
Other long-term assets |
130.7 |
128.3 |
|||||
|
Total assets |
$ |
2,456.2 |
$ |
2,271.2 |
|||
|
Liabilities and Shareholders' Equity |
|||||||
|
Current liabilities: |
|||||||
|
Accounts payable |
$ |
51.9 |
$ |
45.4 |
|||
|
Accrued expenses and other current liabilities |
325.9 |
267.8 |
|||||
|
Total current liabilities |
377.8 |
313.2 |
|||||
|
Long-term debt, net of current portion |
1,242.3 |
1,235.8 |
|||||
|
Other long-term liabilities |
137.9 |
133.2 |
|||||
|
1,758.0 |
1,682.2 |
||||||
|
Commitments and contingencies |
|||||||
|
Convertible perpetual preferred stock |
342.2 |
387.4 |
|||||
|
Shareholders' equity: |
|||||||
|
|
244.7 |
117.0 |
|||||
|
Noncontrolling interests |
111.3 |
84.6 |
|||||
|
Total shareholders' equity |
356.0 |
201.6 |
|||||
|
Total liabilities and shareholders' equity |
$ |
2,456.2 |
$ |
2,271.2 |
|||
|
Condensed Consolidated Statements of Cash Flows (Unaudited) | ||||||
|
Nine Months Ended September 30, | ||||||
|
2012 |
2011 | |||||
|
(In Millions) | ||||||
|
Cash flows from operating activities: |
||||||
|
Net income |
$ |
176.6 |
$ |
192.1 | ||
|
Income from discontinued operations |
(2.6) |
(53.8) | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities— |
||||||
|
Provision for doubtful accounts |
19.8 |
14.9 | ||||
|
Provision for government, class action, and related settlements |
(3.5) |
(10.6) | ||||
|
Depreciation and amortization |
60.8 |
58.6 | ||||
|
Loss on early extinguishment of debt |
1.3 |
38.8 | ||||
|
Amortization of debt discounts |
2.7 |
3.3 | ||||
|
Equity in net income of nonconsolidated affiliates |
(9.7) |
(8.8) | ||||
|
Distributions from nonconsolidated affiliates |
7.9 |
9.7 | ||||
|
Stock-based compensation |
18.1 |
14.4 | ||||
|
Deferred tax expense |
80.4 |
23.4 | ||||
|
Other |
(2.3) |
3.8 | ||||
|
Increase in assets— |
||||||
|
Accounts receivable |
(42.3) |
(27.4) | ||||
|
Other assets |
(8.0) |
(13.1) | ||||
|
Increase (decrease) in liabilities— |
||||||
|
Accounts payable |
1.4 |
0.8 | ||||
|
Other liabilities |
(5.8) |
(10.2) | ||||
|
Premium on bond issuance |
— |
4.1 | ||||
|
Premium paid on redemption of bonds |
— |
(26.9) | ||||
|
Refunds due patients and other third-party payors |
3.3 |
(15.8) | ||||
|
Government, class action, and related settlements |
2.6 |
6.5 | ||||
|
Net cash provided by operating activities of discontinued operations |
1.5 |
9.4 | ||||
|
Total adjustments |
128.2 |
74.9 | ||||
|
Net cash provided by operating activities |
302.2 |
213.2 | ||||
|
(Continued) | ||||||
|
Condensed Consolidated Statements of Cash Flows (Continued) (Unaudited) | |||||||
|
Nine Months Ended September 30, | |||||||
|
2012 |
2011 | ||||||
|
(In Millions) | |||||||
|
Cash flows from investing activities: |
|||||||
|
Purchases of property and equipment |
(112.5) |
(55.9) | |||||
|
Capitalized software costs |
(15.7) |
(6.0) | |||||
|
Purchase of restricted investments |
(8.6) |
(8.0) | |||||
|
Net change in restricted cash |
7.6 |
6.3 | |||||
|
Net settlements on interest rate swaps |
— |
(10.9) | |||||
|
Other |
(2.8) |
— | |||||
|
Net cash provided by (used in) investing activities of discontinued operations |
|||||||
|
Proceeds from sale of LTCHs |
— |
107.9 | |||||
|
Other investing activities of discontinued operations |
7.7 |
(0.7) | |||||
|
Net cash (used in) provided by investing activities |
(124.3) |
32.7 | |||||
|
Cash flows from financing activities: |
|||||||
|
Principal borrowings on term loan |
— |
100.0 | |||||
|
Proceeds from bond issuance |
275.0 |
120.0 | |||||
|
Principal payments on debt, including pre-payments |
(101.3) |
(503.0) | |||||
|
Borrowings on revolving credit facility |
135.0 |
338.0 | |||||
|
Payments on revolving credit facility |
(245.0) |
(238.0) | |||||
|
Principal payments under capital lease obligations |
(8.9) |
(10.1) | |||||
|
Repurchase of convertible perpetual preferred stock |
(46.0) |
— | |||||
|
Debt issue costs |
(7.0) |
(4.3) | |||||
|
Dividends paid on convertible perpetual preferred stock |
(18.9) |
(19.5) | |||||
|
Distributions paid to noncontrolling interests of consolidated affiliates |
(37.6) |
(34.0) | |||||
|
Contributions from consolidated affiliates |
9.5 |
— | |||||
|
Other |
0.4 |
4.3 | |||||
|
Net cash used in financing activities |
(44.8) |
(246.6) | |||||
|
Increase (decrease) in cash and cash equivalents |
133.1 |
(0.7) | |||||
|
Cash and cash equivalents at beginning of period |
30.1 |
48.3 | |||||
|
Cash and cash equivalents of facilities in discontinued operations at beginning of period |
— |
0.1 | |||||
|
Less: Cash and cash equivalents of facilities in discontinued operations at end of period |
— |
— | |||||
|
Cash and cash equivalents at end of period |
$ |
163.2 |
$ |
47.7 | |||
|
Supplemental Information Earnings Per Share | ||||||
|
QTD | ||||||
|
Q3 2012 |
Q3 2011 | |||||
|
(In Millions, Except Per Share Data) | ||||||
|
Adjusted EBITDA |
$ |
125.2 |
$ |
110.5 | ||
|
Interest expense and amortization of debt discounts and fees |
(23.5) |
(26.3) | ||||
|
Depreciation and amortization |
(21.3) |
(19.5) | ||||
|
Stock-based compensation expense |
(6.1) |
(4.9) | ||||
|
Non-cash loss on disposal of assets |
(1.6) |
(2.8) | ||||
|
72.7 |
57.0 | |||||
|
Certain nonrecurring expenses: |
||||||
|
Government, class action and related settlements |
3.5 |
— | ||||
|
Professional fees—accounting, tax, and legal |
(4.1) |
(4.0) | ||||
|
Loss on early extinguishment of debt |
(1.3) |
(12.7) | ||||
|
Gain on consolidation of |
4.9 |
— | ||||
|
Pre-tax income |
75.7 |
40.3 | ||||
|
Income tax expense (1) |
(28.1) |
(18.1) | ||||
|
Income from continuing operations (2) |
$ |
47.6 |
$ |
22.2 | ||
|
Basic shares |
94.7 |
93.3 | ||||
|
Diluted shares |
108.1 |
109.2 | ||||
|
Basic earnings per share (2) |
$ |
0.44 |
$ |
0.17 | ||
|
Diluted earnings per share (2) (3) |
$ |
0.44 |
$ |
0.17 | ||
|
(1) |
Cash income tax expense for the three months ended September 30, 2012 and 2011 was |
|
(2) |
Income from continuing operations attributable to |
|
(3) |
Basic and diluted earnings per share for the third quarter of 2012 are the same due to rounding. For the third quarter of 2011, adding back the dividends for the Company's convertible perpetual preferred stock to income from continuing operations causes a per share increase when calculating diluted earnings per share resulting in an antidilutive per share amount. Therefore, basic and diluted earnings per share are the same. A computation of basic and diluted earnings per share can be found in Note 8, Earnings per Common Share, to the condensed consolidated financial statements included in Part I, Item 1, Financial Statements (Unaudited), of our Form 10-Q for the quarterly period ended September 30, 2012, when filed. |
|
Supplemental Information Earnings Per Share | ||||||||
|
YTD | ||||||||
|
Q3 2012 |
Q3 2011 | |||||||
|
(In Millions, Except Per Share Data) | ||||||||
|
Adjusted EBITDA |
$ |
377.3 |
$ |
343.3 |
||||
|
Interest expense and amortization of debt discounts and fees |
(69.8) |
(96.3) |
||||||
|
Depreciation and amortization |
(60.8) |
(58.6) |
||||||
|
Stock-based compensation expense |
(18.1) |
(14.4) |
||||||
|
Non-cash loss on disposal of assets |
(3.0) |
(3.9) |
||||||
|
225.6 |
170.1 |
|||||||
|
Certain nonrecurring expenses: |
||||||||
|
Government, class action and related settlements |
3.5 |
10.6 |
||||||
|
Professional fees—accounting, tax, and legal |
(13.2) |
(16.2) |
||||||
|
Loss on early extinguishment of debt |
(1.3) |
(38.8) |
||||||
|
Gain on consolidation of |
4.9 |
— |
||||||
|
Pre-tax income |
219.5 |
125.7 |
||||||
|
Income tax expense (1) |
(84.1) |
(21.9) |
(2) | |||||
|
Income from continuing operations (3) |
$ |
135.4 |
$ |
103.8 |
||||
|
Basic shares |
94.6 |
93.2 |
||||||
|
Diluted shares |
108.2 |
109.1 |
||||||
|
Basic earnings per share (3) |
$ |
1.23 |
$ |
0.90 |
||||
|
Diluted earnings per share (3) (4) |
$ |
1.23 |
$ |
0.90 |
||||
|
(1) |
Cash income tax expense for the nine months ended September 30, 2012 and 2011 was |
|
(2) |
Includes an approximate |
|
(3) |
Income from continuing operations attributable to |
|
(4) |
Adding back the dividends for the Company's convertible perpetual preferred stock to income from continuing operations causes a per share increase when calculating diluted earnings per share resulting in an antidilutive per share amount. Therefore, basic and diluted earnings per share are the same. A computation of basic and diluted earnings per share can be found in Note 8, Earnings per Common Share, to the condensed consolidated financial statements included in Part I, Item 1, Financial Statements (Unaudited), of our Form 10-Q for the quarterly period ended September 30, 2012, when filed. |
|
Supplemental Information Impact of Consolidation of | |||||||||||
|
St. Vincent Rehabilitation Hospital as Consolidated Entity |
St. Vincent Rehabilitation Hospital as Equity Method Entity |
||||||||||
|
Q3 2012 As Reported |
Q3 2012 Without Accounting Change |
Difference | |||||||||
|
(In Millions) | |||||||||||
|
Net patient revenue - inpatient |
$ |
498.9 |
$ |
493.2 |
$ |
5.7 |
|||||
|
Net patient revenue - outpatient and other revenues |
38.1 |
38.0 |
0.1 |
||||||||
|
Net operating revenues |
$ |
537.0 |
$ |
531.2 |
$ |
5.8 |
|||||
|
Adjusted EBITDA |
$ |
125.2 |
$ |
124.7 |
$ |
0.5 |
|||||
|
(Actual Amounts) | |||||||||||
|
Discharges |
30,569 |
30,199 |
370 |
||||||||
|
Outpatient visits |
221,648 |
219,566 |
2,082 |
||||||||
|
Average length of stay (days) |
13.6 |
13.6 |
— |
||||||||
|
Occupancy % |
68.3% |
68.1% |
0.2% |
||||||||
|
# of licensed beds |
6,598 |
6,538 |
60 |
||||||||
|
Occupied beds |
4,506 |
4,452 |
54 |
||||||||
|
Full-time equivalents |
15,545 |
15,388 |
157 |
||||||||
|
Employees per occupied bed |
3.46 |
3.47 |
(0.01) |
||||||||
|
Supplemental Information Reconciliation of Net Income to Adjusted EBITDA | |||||||||||||
|
Three Months Ended September 30, |
Nine Months Ended September 30, | ||||||||||||
|
2012 |
2011 |
2012 |
2011 | ||||||||||
|
(In Millions) | |||||||||||||
|
Net income |
$ |
59.9 |
$ |
68.3 |
$ |
176.6 |
$ |
192.1 | |||||
|
Loss (income) from discontinued operations, net of tax, attributable to |
0.5 |
(34.8) |
(2.6) |
(54.9) | |||||||||
|
Provision for income tax expense |
28.1 |
18.1 |
84.1 |
21.9 | |||||||||
|
Interest expense and amortization of debt discounts and fees |
23.5 |
26.3 |
69.8 |
96.3 | |||||||||
|
Loss on early extinguishment of debt |
1.3 |
12.7 |
1.3 |
38.8 | |||||||||
|
Professional fees-accounting, tax, and legal |
4.1 |
4.0 |
13.2 |
16.2 | |||||||||
|
Government, class action, and related settlements |
(3.5) |
— |
(3.5) |
(10.6) | |||||||||
|
Net noncash loss on disposal of assets |
1.6 |
2.8 |
3.0 |
3.9 | |||||||||
|
Depreciation and amortization |
21.3 |
19.5 |
60.8 |
58.6 | |||||||||
|
Stock-based compensation expense |
6.1 |
4.9 |
18.1 |
14.4 | |||||||||
|
Net income attributable to noncontrolling interests |
(12.8) |
(11.3) |
(38.6) |
(33.4) | |||||||||
|
Gain on consolidation of St. Vincent Rehabilitation Hospital |
(4.9) |
— |
(4.9) |
— | |||||||||
|
Adjusted EBITDA |
$ |
125.2 |
$ |
110.5 |
$ |
377.3 |
$ |
343.3 | |||||
|
Supplemental Information Reconciliation of Net Cash Provided by Operating Activities to Adjusted Free Cash Flow | ||||||||||||||
|
Three Months Ended |
Nine Months Ended |
Year Ended December 31, | ||||||||||||
|
2012 |
2011 |
2012 |
2011 |
2011 | ||||||||||
|
(In Millions) | ||||||||||||||
|
Net cash provided by operating activities |
$ |
107.2 |
$ |
55.1 |
$ |
302.2 |
$ |
213.2 |
$ |
342.7 | ||||
|
Impact of discontinued operations |
0.2 |
(2.2) |
(1.5) |
(9.4) |
(9.1) | |||||||||
|
Net cash provided by operating activities of continuing operations |
107.4 |
52.9 |
300.7 |
203.8 |
333.6 | |||||||||
|
Capital expenditures for maintenance |
(17.9) |
(12.8) |
(68.0) |
(35.1) |
(50.8) | |||||||||
|
Net settlement on interest rate swaps |
— |
— |
— |
(10.9) |
(10.9) | |||||||||
|
Dividends paid on convertible perpetual preferred stock |
(5.8) |
(6.5) |
(18.9) |
(19.5) |
(26.0) | |||||||||
|
Distributions paid to noncontrolling interests of consolidated affiliates |
(13.6) |
(10.7) |
(37.6) |
(34.0) |
(44.2) | |||||||||
|
Nonrecurring items: |
||||||||||||||
|
Income tax refunds related to prior periods |
— |
(3.5) |
— |
(6.9) |
(7.9) | |||||||||
|
Premium received on bond issuance |
— |
— |
— |
(4.1) |
(4.1) | |||||||||
|
Premium paid on redemption of bonds |
— |
8.9 |
— |
26.9 |
26.9 | |||||||||
|
Cash paid for: |
||||||||||||||
|
Professional fees—accounting, tax, and legal |
4.1 |
4.0 |
13.2 |
16.2 |
21.0 | |||||||||
|
Government, class action, and related settlements, including certain settlements related to unclaimed property |
(2.6) |
— |
(2.6) |
7.7 |
5.7 | |||||||||
|
Adjusted free cash flow |
$ |
71.6 |
$ |
32.3 |
$ |
186.8 |
$ |
144.1 |
$ |
243.3 | ||||
For the three months ended September 30, 2012, net cash used in investing activities was
For the three months ended September 30, 2011, net cash provided by investing activities was
For the nine months ended September 30, 2012, net cash used in investing activities was
For the nine months ended September 30, 2011, net cash provided by investing activities was
For the year ended December 31, 2011, net cash used in investing activities was
Forward-Looking Statements
Statements contained in this press release which are not historical facts are forward-looking statements. In addition,
Media Contact
lindsay.jones@healthsouth.com
Investor Relations Contact
maryann.arico@healthsouth.com
SOURCE
News Provided by Acquire Media